KT Ltd acquired 90% of the ordinary shares of Sh. 10 par value

QUESTION KT Ltd acquired 90% of the ordinary shares of Sh. 10 par value, in SB Ltd. on 1 January 2000 ONEwhen SB Ltd. had revenue reserves of Sh.1,500 million.SB Ltd acquired 160 million ordinary shares of Sh.10 par value, in AZ Ltd. on 1 January 2001 when AZ Ltd. had revenue reserves of Sh.500 million.The financial statements of the three companies for the year ended 31 December 2003 are provided below:Profit and loss accounts for the year ended 31 December 2003KT LTD.Sh. millionSB LTD.Sh. millionAZ LTD.Sh. millionSalesCost of salesGross profitDividends receivedExpensesProfit before taxTaxProfit after taxProfit on disposal of sharesInterim dividends paidFinal dividends proposedRetained profit7,2005,4001,800 1081908 7401,168 420748 110 858200 300 500 3584,7003,760940 40980 390590 230360 – 360120 120 240 1202,4501,715735 -735 295440 176264 – 264100 100 200 64Balance sheets as at 31 December 2003KT LTD.Sh. millionSB LTD.Sh. millionAZ LTD.Sh. millionAssets:Investment in: SB Ltd AZ Ltd.Fixed assetsGoodwillCurrent assetsEquity and liabilities:Ordinary share capitalShare premiumRevenue reservesBank loansCurrent liabilities 8,40015,500 4,40028,30010,000 4,000 3,80017,800 8,000 2,50028,300 3,500 9,700 2,80016,000 6,000 2,500 2,72011,220 3,000 1,78016,0006,500 5001,7008,7004,0002,5001,3547,854 – 8468,700Additional Information:On 31 December 2002, SB Ltd. held stock bought from KT Ltd. for Sh. 120 million and on which KT Ltd. had made a profit of 33% on cost.In the year ended 31 December 2003, KT Ltd. made sales of Sh. 400 million to SB Ltd. at a profit of 20% on selling price. One-quarter of the goods purchased by SB Ltd. from KT Ltd. in the year remained unsold as at 31 December 2003.All the three companies paid the interim dividends on 15 June 2003. No company has accrued its share of proposed dividend from either its subsidiary or associate company.On 30 September 2003. KT Ltd. sold 1200 million ordinary shares held in SB Ltd. for Sh. 2,510 million.Fair values of tangibles assets were not materially different from their book values on the date KT Ltd. acquired its control of SB Ltd. and on the date SB Ltd. acquired its holding in AZ Ltd.Required:(a) Consolidated profit and loss account for the year ended 31 December 2003. (10 marks)(b) Consolidated balance sheet as at 31 December 2003.

 

Looking for a Similar Assignment? Let us take care of your classwork while you enjoy your free time! All papers are written from scratch and are 100% Original. Try us today! Use Code FREE15